| Congregation of Holy Angels | ||||||
| Statement of Revenues and Expenditures | ||||||
| Fiscal Year 2008/09 | ||||||
| REVENUES | EXPENDITURES | |||||
| Parish | Church & Rectory | |||||
| Envelopes | $1,086,609 | Salaries & Benefits | $338,651 | |||
| Offertory | 68,804 | Supplies & Services | 59,027 | |||
| Donations and Bequests | 11,576 | Utilities & Maintenance | 60,282 | |||
| Pick N'Save | 6,119 | Insurance & Other | 49,021 | |||
| Collections for Others | 34,442 | Sub-Total | $506,981 | |||
| School-Donations | 31,219 | School | ||||
| School-Fees | 144,573 | Salaries & Benefits | $1,404,022 | |||
| School-Fund Raisers | 95,143 | Supplies & Services | 163,409 | |||
| Tuition | 567,397 | Utilities & Maintenance | 91,745 | |||
| Tuition Assistance-School Trust Fund | 48,000 | Sub-Total | $1,659,176 | |||
| Tuition Assistance-St. Vincent de Paul | 9,264 | Religious Education | ||||
| Tuition Assistance-Other | 26,959 | Salaries & Benefits | $54,316 | |||
| Tuition-Participating Parish | 3,600 | Materials & Supplies | 13,874 | |||
| Stehling Project | 94,575 | Utilities & Maintenance | 1,311 | |||
| Rental Income | 67,460 | Sub-Total | $69,501 | |||
| Festival Income | 39,008 | Youth Ministry | ||||
| Interest Income | 3,363 | Salaries & Benefits | $59,379 | |||
| Other Incomes | 9,200 | Supplies & Services | 41,542 | |||
| Religious Education Receipts | 18,618 | Sub-Total | $100,921 | |||
| Youth Ministry Receipts | 47,482 | |||||
| Sub-Total | 2,413,411 | Capital Expenditures | 8,425 | |||
| Archdiocesan Assessment | 59,946 | |||||
| Parish-Dominican Republic | 10,866 | |||||
| Collections for Others | 32,908 | |||||
| Parish Debt Payments | 12,507 | |||||
| Total Revenues | $2,413,411 | Total Expenditures | $2,461,231 | |||
| Operating (Loss) | ($47,820) | |||||
| This report covers the parish business year from July 1, 2008 to June 30, 2009 | ||||||
| School Subsidy | ||||||
| Subsidy provided School by Parish was $638,446 (48.5% of Total Church Revenues) | ||||||
| Capital Expenditures | ||||||
| Includes $6,895 set aside for roof repairs | ||||||
| Financial Footnotes - highlights not reflected in the above are: | ||||||
| - Parking Lot Debt - Debt balance of $46,428 | ||||||
| - Archdiocesan Stewardship Appeal - contributions of $45,474 | ||||||
| - School Trust Fund - contributions of $17,222 | ||||||
| - Faith in Our Future - contributions of $100,758 (Parish Portion received from Diocese) | ||||||
| - Bequest received from Robert Rolfs' Estate - $409,290.75 (to be used as Parish reserve) | ||||||
| - Cemetery - revenues of $54,046 and expenditures of $35,935 | ||||||
| - Athletic Committee - revenues of $22,946 and expenditures of $17,936 | ||||||