Congregation of Holy Angels
Statement of Revenues and Expenditures
Fiscal Year 2008/09
             
REVENUES       EXPENDITURES    
             
Parish       Church & Rectory    
Envelopes   $1,086,609        Salaries & Benefits   $338,651
Offertory   68,804        Supplies & Services   59,027
Donations and Bequests   11,576        Utilities & Maintenance   60,282
Pick N'Save   6,119        Insurance & Other   49,021
Collections for Others   34,442             Sub-Total   $506,981
School-Donations   31,219   School    
School-Fees   144,573        Salaries & Benefits   $1,404,022
School-Fund Raisers 95,143        Supplies & Services   163,409
Tuition    567,397        Utilities & Maintenance   91,745
Tuition Assistance-School Trust Fund   48,000             Sub-Total   $1,659,176
Tuition Assistance-St. Vincent de Paul   9,264   Religious Education    
Tuition Assistance-Other   26,959        Salaries & Benefits   $54,316
Tuition-Participating Parish   3,600        Materials & Supplies   13,874
Stehling Project   94,575        Utilities & Maintenance   1,311
Rental Income   67,460             Sub-Total   $69,501
Festival Income   39,008   Youth Ministry    
Interest Income   3,363        Salaries & Benefits   $59,379
Other Incomes   9,200        Supplies & Services   41,542
Religious Education Receipts   18,618             Sub-Total   $100,921
Youth Ministry Receipts   47,482        
   Sub-Total   2,413,411   Capital Expenditures 8,425
        Archdiocesan Assessment   59,946
        Parish-Dominican Republic   10,866
        Collections for Others   32,908
        Parish Debt Payments   12,507
             
Total Revenues   $2,413,411   Total Expenditures $2,461,231
             
        Operating (Loss)   ($47,820)
             
             
             
This report covers the parish business year from July 1, 2008 to June 30, 2009  
             
School Subsidy          
Subsidy provided School by Parish was $638,446 (48.5% of Total Church Revenues)
             
Capital Expenditures          
 Includes $6,895 set aside for roof repairs        
             
Financial Footnotes - highlights not reflected in the above are:    
 - Parking Lot Debt - Debt balance of $46,428
-  Archdiocesan Stewardship Appeal - contributions of $45,474
 - School Trust Fund - contributions of $17,222
 - Faith in Our Future - contributions of $100,758 (Parish Portion received from Diocese)
-  Bequest received from Robert Rolfs'  Estate - $409,290.75  (to be used as Parish reserve)
 - Cemetery - revenues of $54,046 and expenditures of $35,935
 - Athletic Committee - revenues of $22,946 and expenditures of $17,936