| Congregation of Holy Angels | |||||||
| Statement of Revenues and Expenditures | |||||||
| Fiscal Year 2007/08 | |||||||
| REVENUES | EXPENDITURES | ||||||
| Parish | Church & Rectory | ||||||
| Envelopes | $1,142,905 | Salaries & Benefits | $323,842 | ||||
| Offertory | 68,796 | Supplies & Services | 67,121 | ||||
| Donations and Bequests | 20,274 | Utilities & Maintenance | 52,062 | ||||
| Wedding/Funeral Stipends | 8,767 | Insurance & Other | 55,163 | ||||
| Misc - Pick N'Save | 6,178 | Sub-Total | $498,188 | ||||
| Collections for Others | 32,823 | School | |||||
| Tuition | 553,926 | Salaries & Benefits | $1,346,833 | ||||
| School Fees & Fund Raisers | 242,534 | Supplies & Services | 143,511 | ||||
| Tuition Assistance-Trust Fund | 66,000 | Utilities & Maintenance | 90,460 | ||||
| Tuition Assistance-St. Vincent | 9,652 | Sub-Total | $1,580,804 | ||||
| Tuition Assistance-Other | 9,242 | Religious Education | |||||
| Tuition-Participating Parish | 9,400 | Salaries & Benefits | $46,098 | ||||
| Tuition-Stehling Project | 89,889 | Materials & Supplies | 10,466 | ||||
| Rental Income | 70,547 | Utilities & Maintenance | 2,402 | ||||
| Festival Income | 51,773 | Sub-Total | $58,966 | ||||
| Interest & Other Income | 3,154 | Youth Ministry | |||||
| Religious Education Receipts | 15,920 | Salaries & Benefits | $56,284 | ||||
| Youth Ministry Receipts | 42,411 | Supplies & Services | 51,172 | ||||
| Sub-Total | 2,444,191 | Sub-Total | $107,456 | ||||
| Capital Expenditures (see note) | 72,484 | ||||||
| Archdiocesan Assessment | 55,505 | ||||||
| Parish-Dominican Republic | 11,429 | ||||||
| Reserve Fund | 10,000 | ||||||
| Collections for Others | 33,634 | ||||||
| Parking Lot Debt Service | 13,958 | ||||||
| Total Revenues | $2,444,191 | Total Expenditures | $2,442,424 | ||||
| Operating Residue | $1,767 | ||||||
| This report covers the parish business year from July 1, 2007 to June 30, 2008 | |||||||
| Financial footnotes: | |||||||
| Subsidy provided School by Parish was $600,161 (43.0% of Total Church Revenues) | |||||||
| Capital Expenditures includes $40,000 set aside for caulking and tuckpointing of school building | |||||||
| Restricted Funds - highlights not reflected in the above are: | |||||||
| - Parking Lot Debt - | |||||||
| Debt Balance of $55,428 | |||||||
| - Archdiocesan Stewardship Appeal - contributions of $51,600 | |||||||
| - School Trust Fund - contributions of $231,940 | |||||||
| - Cemetery - revenues of $39,688 and expenditures of $38,451 | |||||||
| - Athletic Committee - revenues of $17,494 and expenditures of $17,494 | |||||||