Congregation of Holy Angels
Statement of Revenues and Expenditures
Fiscal Year 2007/08
               
REVENUES       EXPENDITURES      
               
Parish       Church & Rectory      
Envelopes   $1,142,905        Salaries & Benefits   $323,842  
Offertory   68,796        Supplies & Services   67,121  
Donations and Bequests   20,274        Utilities & Maintenance   52,062  
Wedding/Funeral Stipends   8,767        Insurance & Other   55,163  
Misc - Pick N'Save   6,178             Sub-Total   $498,188  
Collections for Others   32,823   School      
Tuition    553,926        Salaries & Benefits   $1,346,833  
School Fees & Fund Raisers   242,534        Supplies & Services   143,511  
Tuition Assistance-Trust Fund   66,000        Utilities & Maintenance   90,460  
Tuition Assistance-St. Vincent   9,652             Sub-Total   $1,580,804  
Tuition Assistance-Other   9,242   Religious Education      
Tuition-Participating Parish   9,400        Salaries & Benefits   $46,098  
Tuition-Stehling Project   89,889        Materials & Supplies   10,466  
Rental Income   70,547        Utilities & Maintenance   2,402  
Festival Income   51,773             Sub-Total   $58,966  
Interest & Other Income   3,154   Youth Ministry      
Religious Education Receipts   15,920        Salaries & Benefits   $56,284  
Youth Ministry Receipts   42,411        Supplies & Services   51,172  
   Sub-Total   2,444,191             Sub-Total   $107,456  
               
        Capital Expenditures (see note) 72,484  
        Archdiocesan Assessment   55,505  
        Parish-Dominican Republic   11,429  
        Reserve Fund   10,000  
        Collections for Others   33,634  
        Parking Lot Debt Service   13,958  
               
Total Revenues   $2,444,191   Total Expenditures $2,442,424  
               
        Operating Residue   $1,767  
               
This report covers the parish business year from July 1, 2007 to June 30, 2008    
               
Financial footnotes:            
Subsidy provided School by Parish was $600,161 (43.0% of Total Church Revenues)    
               
Capital Expenditures includes $40,000 set aside for caulking and tuckpointing of school building    
               
Restricted Funds - highlights not reflected in the above are:      
- Parking Lot Debt -             
         Debt Balance of $55,428            
 - Archdiocesan Stewardship Appeal - contributions of $51,600      
 - School Trust Fund - contributions of $231,940        
 - Cemetery - revenues of $39,688 and expenditures of $38,451        
 - Athletic Committee - revenues of $17,494 and expenditures of $17,494